EPI A — Epiroc AB Cashflow Statement
0.000.00%
- SEK301.89bn
- SEK311.98bn
- SEK62.00bn
- 97
- 14
- 79
- 72
Annual cashflow statement for Epiroc AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | — | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,995 | 11,147 | 13,183 | 12,385 | 11,925 |
| Depreciation | |||||
| Non-Cash Items | 238 | -431 | -369 | -878 | 481 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,372 | -7,288 | -8,334 | -4,491 | -4,819 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7,607 | 5,558 | 7,143 | 10,460 | 10,675 |
| Capital Expenditures | -926 | -1,014 | -1,687 | -1,856 | -1,995 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,547 | -4,977 | -3,550 | -9,834 | -244 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Sale of Intangible Assets | |||||
| Cash from Investing Activities | -3,473 | -5,991 | -5,237 | -11,690 | -2,239 |
| Financing Cash Flow Items | -7 | -177 | -108 | -2 | -371 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -8,436 | -3,226 | -2,641 | 1,899 | -5,618 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,261 | -3,466 | -925 | 778 | 2,395 |