EPI A — Epiroc AB Cashflow Statement
0.000.00%
- SEK248.93bn
- SEK262.25bn
- SEK63.60bn
- 83
- 15
- 37
- 38
Annual cashflow statement for Epiroc AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,382 | 8,995 | 11,147 | 13,183 | 12,385 |
Depreciation | |||||
Non-Cash Items | 480 | 238 | -431 | -369 | -878 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,274 | -3,372 | -7,288 | -8,334 | -4,491 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,334 | 7,607 | 5,558 | 7,143 | 10,460 |
Capital Expenditures | -1,005 | -926 | -1,014 | -1,687 | -1,856 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 397 | -2,547 | -4,977 | -3,550 | -9,834 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -608 | -3,473 | -5,991 | -5,237 | -11,690 |
Financing Cash Flow Items | -9 | -7 | -177 | -108 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -990 | -8,436 | -3,226 | -2,641 | 1,899 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6,513 | -4,261 | -3,466 | -925 | 778 |